Free Tool
Rental Income Calculator
Get an instant estimate of your Phuket property's rental potential based on real 2024 market data.
Your Property Details
65%
30% Low season90% Peak season
20%
15% (premium mgr)30% (high end)
Your Estimate
237 nights/year · Cherng Talay / Bang Tao
Typical Nightly Rate
฿25,000 – ฿55,000
per night
Gross revenue฿9,480,000
Management (20%)−฿1,896,000
Operating costs (~18%)−฿1,706,400
Estimated Net Income
฿5,877,600
≈ £133,582 per year
Estimates based on 2024 Phuket market data. Actual results vary. This is for illustration only.
Get a Real Assessment →📊
Real Market Data
Rates calibrated from 5,000+ live listings across Airbnb, Booking.com, and direct booking platforms.
🏘️
Area-Specific
Each area has its own rate table. Cherng Talay and Kamala command premiums vs Rawai and Patong.
⚠️
Illustration Only
This calculator provides estimates, not guarantees. Get a proper assessment from a management company.